| |
| |
| |
|
|
| |
| |
Year ended
31.12.09 |
|
Year ended
31.12.08 |
|
|
|
|
| Continuing operations |
|
|
|
| Revenue |
170,042 |
|
199,364 |
| Operating loss from continuing operations |
(3,055) |
|
(8,806) |
| Adjusted operating profit from continuing operations1 |
1,954 |
|
6,047 |
| Loss before tax from continuing operations |
(2,986) |
|
(7,622) |
| Continuing and discontinued operations3 |
|
|
|
| Operating loss |
(2,265) |
|
(10,359) |
| Loss before tax |
(2,383) |
|
(9,367) |
| Loss for the year attributable to equity holders of the parent |
(7,152) |
|
(12,032) |
| |
|
|
|
| Cash and cash equivalents |
45,268 |
|
41,281 |
| Net assets |
177,586 |
|
210,399 |
| Net cash inflow / (outflow) from operating activities |
18,330 |
|
(3,835) |
| |
|
|
|
| (Loss) / earnings per share from continuing operations |
|
|
|
| Basic loss per share |
(5.52p) |
|
(7.34p) |
| Diluted loss per share |
(5.52p) |
|
(7.33p) |
| Adjusted basic (loss) / earnings per share |
(3.18p) |
|
2.58p |
| |
|
|
|
| Loss per share from continuing and discontinued operations |
|
|
|
| Basic loss per share |
(5.09p) |
|
(8.58p) |
| Diluted loss per share |
(5.09p) |
|
(8.58p) |
| |
|
|
|
| Dividend per share |
3.8p |
|
3.7p |
|
|
| |
|
|
| |
Notes: |
|
| |
| 1. |
The reconciliation of operating loss to adjusted operating profit from continuing operations is: |
| |
| |
|
|
|
| Operating loss from continuing operations |
(3,055) |
|
(8,806) |
| (Deduct) / add back share-based payments (credit) / charge |
(411) |
|
573 |
| Add back exceptional operating costs |
5,420 |
|
15,084 |
| Deduct gain on sale of non-current asset previously held for sale |
– |
|
(804) |
|
|
|
|
| Adjusted operating profit from continuing operations |
1,954 |
|
6,047 |
|
|
|
|
|
| |
|
| 2. |
The reconciliation of adjusted operating profit to normalised operating profit is: |
| |
| |
|
|
|
| Adjusted operating profit from continuing operations as above |
1,954 |
|
6,047 |
| Add back inventory provision |
5,570 |
|
– |
| Deduct capitalised development costs |
(3,520) |
|
– |
|
|
|
|
| Normalised operating profit |
4,004 |
|
6,047 |
|
|
|
|
|
| |
|
| 3. |
Analysis of continuing and discontinued operations |
| |
|
| |
| |
Continuing |
|
2009
Discontinued |
|
Total |
|
Continuing |
|
2008
Discontinued |
|
Total |
| |
|
|
|
|
|
|
|
|
|
|
|
| Operating (loss) / profit |
(3,055) |
|
790 |
|
(2,265) |
|
(8,806) |
|
(1,553) |
|
(10,359) |
| (Loss) / profit before tax |
(2,986) |
|
603 |
|
(2,383) |
|
(7,622) |
|
(1,745) |
|
(9,367) |
| (Loss) / profit for the year |
(7,755) |
|
603 |
|
(7,152) |
|
(10,287) |
|
(1,745) |
|
(12,032) |
|
|
|
| |
|
|
| |
[ Back to top ] |
|
| |
|
|
|
 |
|
|
|
